Financials in GBp. Standardized financial statements.
A compact view of how Mirriad Advertising plc turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £1.00M | £1.80M | £1.51M | £2.01M | £2.18M | £1.14M | £415,886 | £874,191 | £710,866 | £514,140 |
| Revenue Growth? | -44.4% | +19.6% | -25.0% | -7.8% | +91.3% | +174.0% | -52.4% | +23.0% | +38.3% | 0.0% |
| Cost of Revenue? | £349,000 | £313,000 | £726,043 | £734,017 | £710,456 | £846,555 | £143,548 | £180,587 | £151,586 | £659,512 |
| Gross Profit? | £654,000 | £1.49M | £781,214 | £1.28M | £1.47M | £292,983 | £272,338 | £693,604 | £559,280 | -£145,372 |
| Gross Margin? | +65.2% | +82.6% | +51.8% | +63.5% | +67.4% | +25.7% | +65.5% | +79.3% | +78.7% | -28.3% |
| Operating Expenses? | £9.48M | £12.97M | £16.42M | £13.74M | £10.72M | £12.32M | £14.70M | £11.97M | £7.85M | £3.52M |
| Operating Income? | -£8.82M | -£11.48M | -£15.89M | -£12.47M | -£9.09M | -£12.03M | -£14.43M | -£11.27M | -£7.29M | -£3.67M |
| EBITDA? | -£8.49M | -£11.05M | -£15.38M | -£11.57M | -£8.59M | -£11.46M | -£13.10M | -£10.36M | -£6.74M | -£2.74M |
| Income Before Tax | -£8.72M | -£11.37M | -£15.84M | -£12.02M | -£9.09M | -£12.15M | -£14.37M | -£11.27M | -£7.29M | -£3.27M |
| Income Tax Expense | -£317,000 | -£432,000 | -£491,888 | -£1.05M | -£32,429 | -£56,231 | -£42,217 | -£208,849 | -£142,887 | -£41,354 |
| Net Income? | -£8.41M | -£10.94M | -£15.35M | -£10.97M | -£9.06M | -£12.09M | -£14.33M | -£11.06M | -£7.15M | -£3.23M |
| EPS? | £-0.01 | £-0.03 | £-0.06 | £-0.04 | £-0.04 | £-0.08 | £-0.13 | £-0.10 | £-0.07 | £-0.03 |
| Diluted EPS? | £-0.01 | £-0.03 | £-0.06 | £-0.04 | £-0.04 | £-0.08 | £-0.13 | £-0.10 | £-0.07 | £-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality