Financials in CAD. Standardized financial statements.
A compact view of how MedMira Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $240,509 | $412,568 | $432,529 | $952,127 | $2.14M | $919,072 | $527,445 | $588,871 | $747,344 | $2.26M |
| Revenue Growth? | -41.7% | -4.6% | -54.6% | -55.6% | +133.3% | +74.2% | -10.4% | -21.2% | -66.9% | 0.0% |
| Cost of Revenue? | $1.23M | $186,079 | $867,440 | $648,100 | $422,728 | $346,792 | $104,094 | $127,760 | $269,047 | $1.24M |
| Gross Profit? | -$990,255 | $226,489 | -$434,911 | $304,027 | $1.72M | $572,280 | $423,351 | $461,111 | $478,297 | $1.02M |
| Gross Margin? | -411.7% | +54.9% | -100.6% | +31.9% | +80.3% | +62.3% | +80.3% | +78.3% | +64.0% | +45.2% |
| Operating Expenses? | $2.41M | $2.80M | $1.51M | $1.57M | $1.72M | $1.87M | $1.72M | $2.30M | $2.61M | $5.50M |
| Operating Income? | -$3.59M | -$2.57M | -$1.94M | -$1.45M | -$184,232 | -$1.30M | -$1.30M | -$1.84M | -$2.13M | -$4.48M |
| EBITDA? | -$3.13M | -$2.13M | -$1.58M | -$1.07M | $185,298 | -$1.13M | -$1.28M | -$1.75M | -$2.11M | -$4.12M |
| Income Before Tax | -$4.52M | -$3.33M | -$2.68M | -$1.83M | -$675,797 | -$2.05M | -$2.11M | -$2.51M | -$2.66M | -$5.16M |
| Income Tax Expense | $0 | $0 | $0 | $173,683 | $0 | -$19,603 | $0 | $0 | $0 | $0 |
| Net Income? | -$4.52M | -$3.33M | -$2.68M | -$1.83M | -$675,797 | -$2.05M | -$2.11M | -$2.51M | -$2.66M | -$5.16M |
| EPS? | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality