Financials in USD. Standardized financial statements.
A compact view of how Milbon Co., Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $52.86B | $51.32B | $47.76B | $45.24B | $41.58B | $35.73B | $36.27B | $35.19B | $33.46B | $29.13B |
| Revenue Growth? | +3.0% | +7.4% | +5.6% | +8.8% | +16.4% | -1.5% | +3.1% | +5.2% | +14.8% | 0.0% |
| Cost of Revenue? | $19.69B | $18.72B | $18.24B | $15.73B | $14.08B | $12.34B | $12.55B | $10.82B | $10.66B | $9.03B |
| Gross Profit? | $33.18B | $32.60B | $29.52B | $29.51B | $27.50B | $23.39B | $23.71B | $24.36B | $22.80B | $20.10B |
| Gross Margin? | +62.8% | +63.5% | +61.8% | +65.2% | +66.1% | +65.5% | +65.4% | +69.2% | +68.1% | +69.0% |
| Operating Expenses? | $27.52B | $25.76B | $24.00B | $21.96B | $19.68B | $16.99B | $16.96B | $18.10B | $17.45B | $14.99B |
| Operating Income? | $5.65B | $6.84B | $5.53B | $7.55B | $7.82B | $6.39B | $6.75B | $6.26B | $5.35B | $5.11B |
| EBITDA? | $7.97B | $9.13B | $7.80B | $9.63B | $9.60B | $8.00B | $8.25B | $7.64B | $6.62B | $6.20B |
| Income Before Tax | $4.93B | $6.97B | $5.43B | $7.82B | $7.13B | $5.89B | $6.22B | $6.11B | $5.22B | $4.43B |
| Income Tax Expense | $1.49B | $1.95B | $1.43B | $2.25B | $2.02B | $1.69B | $1.70B | $1.62B | $1.40B | $1.36B |
| Net Income? | $3.44B | $5.02B | $4.00B | $5.58B | $5.11B | $4.20B | $4.52B | $4.50B | $3.82B | $3.07B |
| EPS? | $106.26 | $154.12 | $122.99 | $171.49 | $157.17 | $129.24 | $137.99 | $137.31 | $116.58 | $93.73 |
| Diluted EPS? | $106.26 | $154.12 | $122.99 | $171.49 | $157.17 | $129.24 | $137.99 | $137.31 | $116.58 | $93.73 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality