Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $4,574.495 | $0 | $0.514 | $0 | $0 | $0 | $0 | $4.096 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $183,500 | $198,500 | $0 | $774,276 | $739,024 | $0 | $1.06M | $1.23M | $925,976 | $0 |
| Gross Profit? | -$183,000 | -$198,000 | $4,574.495 | -$774,000 | -$739,023.486 | $0 | -$1.06M | -$1.23M | -$926,000 | $4.096 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | 0.0% | -143778888.3% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% |
| Operating Expenses? | $440,952 | $495,663 | $2,122.778 | $824,462 | $1.95M | $3,069.102 | $2,824.864 | $2,238.243 | $1,740 | $1,044.362 |
| Operating Income? | -$643 | -$693 | $3,078.292 | -$1.60M | -$1,944.763 | -$3.05M | -$2.81M | -$2.23M | -$1.74M | -$1,030.43 |
| EBITDA? | $20.65M | $9.46M | $3,092.105 | -$1.58M | -$2.41M | -$3.04M | -$2.88M | -$2.25M | -$1.65M | -$1,026.116 |
| Income Before Tax | -$21.91M | -$10.85M | $2,451.717 | $455,493 | -$2,448.768 | -$3.07M | -$2.82M | -$2.22M | -$1.74M | -$1,040.266 |
| Income Tax Expense | $8,094 | $120 | $0.871 | $3,740 | $436 | -$6,164 | $8,390 | $19,009 | $3,156 | $0 |
| Net Income? | -$21.92M | -$10.85M | $1,077.44 | -$375,000 | -$2.42M | -$3.05M | -$2.83M | -$2.23M | -$1.74M | -$1,040.266 |
| EPS? | $-0.58 | $-0.28 | $0.03 | $-0.01 | $-0.06 | $-0.09 | $-0.10 | $-0.10 | $-0.24 | $-0.18 |
| Diluted EPS? | $-0.58 | $-0.20 | $0.03 | $-0.01 | $-0.06 | $-0.09 | $-0.10 | $-0.10 | $-0.24 | $-0.18 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality