Financials in USD. Standardized financial statements.
A compact view of how MISC Berhad turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $11.12B | $13.24B | $14.27B | $13.87B | $10.67B | $9.40B | $8.96B | $8.78B | $10.07B | $9.60B |
| Revenue Growth? | -16.0% | -7.2% | +2.9% | +29.9% | +13.5% | +4.9% | +2.1% | -12.8% | +4.9% | 0.0% |
| Cost of Revenue? | $7.39B | $9.54B | $10.66B | $10.16B | $8.05B | $6.52B | $6.22B | $6.45B | $6.77B | $6.76B |
| Gross Profit? | $3.73B | $3.69B | $3.61B | $3.71B | $2.62B | $2.88B | $2.75B | $2.33B | $3.30B | $2.84B |
| Gross Margin? | +33.5% | +27.9% | +25.3% | +26.7% | +24.5% | +30.6% | +30.7% | +26.6% | +32.8% | +29.6% |
| Operating Expenses? | $2.67B | $1.10B | $1.35B | $845.13M | $755.94M | $1.00B | $1.00B | $1.02B | $832.99M | $827.34M |
| Operating Income? | $1.06B | $2.59B | $2.88B | $2.96B | $2.21B | $2.44B | $2.17B | $1.47B | $2.47B | $2.01B |
| EBITDA? | $3.09B | $4.16B | $4.94B | $4.50B | $4.14B | $1.91B | $4.22B | $3.64B | $4.33B | $2.37B |
| Income Before Tax | $1.86B | $1.28B | $2.09B | $1.87B | $1.77B | -$123.58M | $1.51B | $1.34B | $2.00B | $2.81B |
| Income Tax Expense | $123.62M | $50.30M | $134.77M | $39.30M | $41.08M | $46.25M | $76.06M | $59.77M | $12.89M | $20.69M |
| Net Income? | $1.70B | $1.19B | $2.12B | $1.82B | $1.83B | -$169.83M | $1.43B | $1.31B | $1.98B | $2.58B |
| EPS? | $0.38 | $0.27 | $0.48 | $0.41 | $0.41 | $-0.04 | $0.32 | $0.29 | $0.44 | $0.58 |
| Diluted EPS? | $0.38 | $0.27 | $0.48 | $0.41 | $0.41 | $-0.04 | $0.32 | $0.29 | $0.44 | $0.58 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality