Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£3.90M | £6.09M | £545,000 | £1.94M | £1.46M | £1.29M | £909,000 | £1.46M | £1.14M | £2.37M |
| Revenue Growth? | -164.0% | +1017.1% | -71.9% | +32.5% | +13.6% | +41.6% | -37.7% | +28.5% | -52.0% | 0.0% |
| Cost of Revenue? | £1.35M | £1.27M | £1.20M | £1.33M | £1.07M | £784,000 | £751,000 | £508,000 | £627,000 | £682,000 |
| Gross Profit? | -£5.24M | £4.82M | -£442,000 | £3.13M | £389,000 | £2.07M | £158,000 | £950,000 | £508,000 | £1.69M |
| Gross Margin? | +134.6% | +79.2% | -81.1% | +161.4% | +26.6% | +160.9% | +17.4% | +65.2% | +44.8% | +71.2% |
| Operating Expenses? | -£6.33M | £1.66M | £1.69M | £1.74M | £1.62M | £1.17M | £361,000 | £359,000 | £845,000 | £287,000 |
| Operating Income? | £1.09M | £3.57M | -£2.13M | £1.39M | £2.97M | £898,000 | £548,000 | £1.10M | -£845,000 | £2.08M |
| EBITDA? | £1.09M | £3.57M | -£2.13M | £1.39M | £2.97M | £898,000 | £0 | £0 | £0 | £0 |
| Income Before Tax | £1.09M | £3.57M | -£2.13M | £1.39M | £2.97M | £898,000 | £548,000 | £1.10M | £903,000 | £2.08M |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £62,000 | £38,000 |
| Net Income? | £1.09M | £3.57M | -£2.13M | £1.39M | £2.97M | £898,000 | £548,000 | £1.10M | £841,000 | £2.04M |
| EPS? | £0.01 | £0.02 | £-0.01 | £0.01 | £0.02 | £0.01 | £0.01 | £0.02 | £0.02 | £0.04 |
| Diluted EPS? | £0.01 | £0.02 | £-0.01 | £0.01 | £0.02 | £0.01 | £0.01 | £0.02 | £0.02 | £0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality