Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $325,333 | $325,064 | $0 | $0 | $0 | $0 | $30,362 | $73,421 | $62,777 | $26,166 |
| Gross Profit? | -$325,333.4 | -$325,064 | -$73,000 | $0 | $0 | $0 | -$30,362 | -$73,421.4 | -$62,777 | -$26,166 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.37M | $2.85M | $3.09M | $2.33M | $4.02M | $611,370 | $1.23M | $1.62M | $2.53M | $5.51M |
| Operating Income? | -$1.69M | -$3.17M | -$3.11M | -$2.31M | -$4.02M | -$611,370 | -$1.26M | -$1.69M | -$2.60M | -$5.53M |
| EBITDA? | -$2.33M | -$2.74M | -$10.03M | -$2.33M | -$4.02M | -$611,370 | -$1.21M | -$1.62M | -$2.53M | -$5.51M |
| Income Before Tax | -$2.67M | -$3.06M | -$10.14M | -$2.36M | -$8.62M | -$473,381 | -$1.28M | -$2.08M | -$2.81M | -$5.54M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.63M | -$3.06M | -$10.14M | -$2.36M | -$8.62M | -$473,381 | -$1.28M | -$2.08M | -$2.81M | -$5.54M |
| EPS? | $-0.02 | $-0.07 | $-0.22 | $-0.95 | $-56.34 | $-2.41 | $-7.61 | $-13.27 | $-22.28 | $-47.58 |
| Diluted EPS? | $-0.02 | $-0.07 | $-0.22 | $-0.95 | $-56.34 | $-2.41 | $-7.61 | $-13.27 | $-22.28 | $-47.58 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality