Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $127,069 | $0 | $219,110 | $188,646 | $186,293 | $100,712 | $158,388 | $74,988 | $30,373 | $1,819 |
| Gross Profit? | -$127,069 | $0 | -$219,000 | -$189,000 | -$186,000 | -$101,000 | -$158,000 | -$74,988 | -$33,933 | -$1,819 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $11.14M | $5.86M | $7.78M | $13.38M | $6.15M | $5.37M | $3.83M | $7.44M | $13.08M | $3.03M |
| Operating Income? | -$11.26M | -$5.86M | -$7.78M | -$13.57M | -$6.51M | -$5.47M | -$3.98M | -$7.51M | -$13.08M | -$3.03M |
| EBITDA? | -$7.97M | -$5.51M | -$7.76M | -$13.36M | -$6.03M | -$5.12M | -$3.57M | -$7.42M | -$13.05M | -$3.03M |
| Income Before Tax | -$8.19M | -$4.44M | -$7.03M | -$10.28M | -$5.93M | -$4.47M | -$3.67M | -$5.68M | -$12.30M | -$3.03M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$8.19M | -$4.44M | -$7.03M | -$10.28M | -$5.93M | -$4.47M | -$3.67M | -$5.68M | -$12.30M | -$3.03M |
| EPS? | $-0.17 | $-0.12 | $-0.21 | $-0.31 | $-0.18 | $-0.17 | $-0.16 | $-0.28 | $-0.77 | $-0.35 |
| Diluted EPS? | $-0.17 | $-0.12 | $-0.21 | $-0.31 | $-0.18 | $-0.17 | $-0.16 | $-0.28 | $-0.77 | $-0.35 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality