Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $138,716 | $55,105 | $95,622 | $281,244 | $65,477 | $192,179 | $294,860 | $395,222 | $331,351 | $222,186 |
| Operating Income? | -$138,716 | -$55,105 | -$95,622 | -$281,000 | -$65,476 | -$159,000 | -$218,000 | -$365,000 | -$450,000 | -$262,000 |
| EBITDA? | -$138,716 | $0 | -$85,626 | -$291,000 | -$83,529 | -$208,000 | -$270,000 | -$324,000 | -$443,000 | -$291,000 |
| Income Before Tax | -$3.72M | -$76,837 | -$85,878 | -$298,000 | -$97,535 | -$83,301 | -$281,000 | -$336,000 | -$458,000 | -$307,000 |
| Income Tax Expense | $0 | $0 | -$96.622 | $0 | $0 | -$193 | -$268 | -$385,000 | $0 | $0 |
| Net Income? | -$3.72M | -$76,837 | -$85,879 | -$298,000 | -$97,535 | -$83,301 | -$208,000 | -$336,000 | -$458,000 | -$307,000 |
| EPS? | $-0.75 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.05 | $-0.07 | $-0.20 |
| Diluted EPS? | $-0.75 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.05 | $-0.07 | $-0.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality