Financials in USD. Standardized financial statements.
A compact view of how Magna International Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $42.75B | $42.84B | $42.80B | $37.84B | $36.24B | $32.65B | $39.43B | $40.83B | $38.95B | $36.45B |
| Revenue Growth? | -0.2% | +0.1% | +13.1% | +4.4% | +11.0% | -17.2% | -3.4% | +4.8% | +6.9% | 0.0% |
| Cost of Revenue? | $38.34B | $37.04B | $37.19B | $33.19B | $31.10B | $28.21B | $34.02B | $35.05B | $33.26B | $31.12B |
| Gross Profit? | $4.41B | $5.80B | $5.61B | $4.65B | $5.14B | $4.44B | $5.41B | $5.77B | $5.69B | $5.32B |
| Gross Margin? | +10.3% | +13.5% | +13.1% | +12.3% | +14.2% | +13.6% | +13.7% | +14.1% | +14.6% | +14.6% |
| Operating Expenses? | $2.26B | $3.68B | $3.57B | $3.08B | $3.20B | $3.43B | $3.04B | $2.94B | $2.84B | $2.66B |
| Operating Income? | $2.15B | $2.12B | $2.04B | $1.57B | $1.95B | $1.01B | $2.37B | $3.13B | $3.17B | $2.88B |
| EBITDA? | $3.83B | $3.78B | $3.60B | $2.42B | $3.58B | $2.48B | $3.67B | $4.02B | $4.28B | $3.94B |
| Income Before Tax | $1.33B | $1.54B | $1.61B | $878.00M | $1.95B | $1.01B | $2.22B | $2.95B | $3.00B | $2.78B |
| Income Tax Expense | $432.44M | $446.00M | $320.00M | $237.00M | $395.00M | $329.00M | $591.00M | $619.00M | $744.00M | $706.00M |
| Net Income? | $843.51M | $1.01B | $1.21B | $592.00M | $1.51B | $757.00M | $1.76B | $2.30B | $2.21B | $2.03B |
| EPS? | $2.99 | $3.52 | $4.24 | $2.04 | $5.04 | $2.52 | $5.61 | $6.65 | $5.93 | $5.19 |
| Diluted EPS? | $2.99 | $3.52 | $4.23 | $2.03 | $5.00 | $2.52 | $5.59 | $6.61 | $5.90 | $5.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality