Financials in USD. Standardized financial statements.
A compact view of how Mistras Group, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $724.02M | $729.64M | $705.47M | $687.37M | $677.13M | $592.57M | $748.59M | $742.35M | $700.97M | $684.76M |
| Revenue Growth? | -0.8% | +3.4% | +2.6% | +1.5% | +14.3% | -20.8% | +0.8% | +5.9% | +2.4% | 0.0% |
| Cost of Revenue? | $529.89M | $516.53M | $501.67M | $489.20M | $479.98M | $414.04M | $531.29M | $534.48M | $513.26M | $516.17M |
| Gross Profit? | $194.13M | $213.11M | $203.81M | $198.17M | $197.15M | $178.53M | $217.30M | $207.87M | $187.71M | $168.59M |
| Gross Margin? | +26.8% | +29.2% | +28.9% | +28.8% | +29.1% | +30.1% | +29.0% | +28.0% | +26.8% | +24.6% |
| Operating Expenses? | $140.90M | $173.28M | $205.71M | $178.37M | $178.98M | $279.75M | $193.16M | $187.50M | $165.66M | $168.59M |
| Operating Income? | $53.23M | $39.83M | -$1.90M | $19.80M | $18.17M | -$101.22M | $24.14M | $22.22M | $4.16M | $25.55M |
| EBITDA? | $85.98M | $74.32M | $32.20M | $53.09M | $53.09M | -$65.51M | $62.67M | $56.63M | $35.54M | $57.93M |
| Income Before Tax | $22.48M | $24.24M | -$18.66M | $9.29M | $7.29M | -$114.17M | $10.44M | $14.27M | -$226,000 | $22.47M |
| Income Tax Expense | $5.56M | $5.27M | -$1.22M | $2.72M | $3.40M | -$14.71M | $4.36M | $7.43M | $1.94M | $8.01M |
| Net Income? | $16.84M | $18.96M | -$17.45M | $6.50M | $3.86M | -$99.46M | $6.06M | $6.84M | -$2.17M | $14.46M |
| EPS? | $0.54 | $0.61 | $-0.58 | $0.22 | $0.13 | $-3.41 | $0.21 | $0.24 | $-0.08 | $0.50 |
| Diluted EPS? | $0.53 | $0.60 | $-0.58 | $0.22 | $0.13 | $-3.41 | $0.21 | $0.23 | $-0.08 | $0.48 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality