Financials in USD. Standardized financial statements.
A compact view of how Minera Frisco, S.A.B. de C.V. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $14.04B | $10.46B | $8.76B | $12.67B | $12.83B | $10.16B | $8.66B | $13.77B | $15.02B | $14.59B |
| Revenue Growth? | +34.3% | +19.4% | -30.8% | -1.3% | +26.4% | +17.3% | -37.2% | -8.3% | +2.9% | 0.0% |
| Cost of Revenue? | $7.21B | $6.58B | $6.90B | $8.81B | $8.68B | $8.36B | $9.01B | $11.76B | $11.24B | $11.02B |
| Gross Profit? | $6.84B | $3.88B | $1.86B | $3.86B | $4.15B | $1.79B | -$354.02M | $2.01B | $3.78B | $3.57B |
| Gross Margin? | +48.7% | +37.1% | +21.2% | +30.5% | +32.4% | +17.6% | -4.1% | +14.6% | +25.2% | +24.5% |
| Operating Expenses? | $1.08B | $1.75B | $1.06B | $1.52B | $1.51B | $1.79B | $1.74B | $1.52B | $1.52B | $1.19B |
| Operating Income? | $5.76B | $2.13B | $801.92M | $2.71B | $3.04B | $704.89M | -$2.92B | $168.54M | $1.43B | -$5.64B |
| EBITDA? | $7.75B | $3.17B | $3.30B | $5.51B | $4.97B | $3.09B | $811.09M | $4.14B | $5.38B | -$1.10B |
| Income Before Tax | $3.54B | -$753.90M | -$327.93M | $2.48B | -$1.59B | -$7.20B | -$4.70B | -$1.77B | $856.77M | -$5.64B |
| Income Tax Expense | $1.87B | $108.73M | $429.52M | $1.39B | $149.28M | -$1.99B | -$1.13B | $114.27M | $1.09B | -$1.35B |
| Net Income? | $1.55B | -$938.57M | -$783.12M | $975.11M | -$1.78B | -$5.25B | -$3.61B | -$1.97B | -$306.68M | -$4.33B |
| EPS? | $0.26 | $-0.16 | $-0.13 | $0.16 | $-0.29 | $-0.87 | $-0.89 | $-0.39 | $-0.06 | $-0.85 |
| Diluted EPS? | $0.26 | $-0.16 | $-0.13 | $0.16 | $-0.29 | $-0.87 | $-0.89 | $-0.39 | $-0.06 | $-0.85 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality