Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $278 | $542 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$278 | -$542 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $268,494 | $384,230 | $592,526 | $1.13M | $1.92M | $636,007 | $1.29M | $1.59M | $399,461 | $348,864 |
| Operating Income? | -$268,494 | -$384,000 | -$593,000 | -$1.14M | -$1.92M | -$636,007 | -$1.27M | -$1.55M | -$399,461 | -$348,864 |
| EBITDA? | -$268,494 | -$359,000 | -$593,000 | -$1.14M | -$1.91M | -$513,054 | -$1.27M | -$1.46M | -$399,183 | -$348,322 |
| Income Before Tax | -$7.82M | -$746,000 | $7.20M | -$1.46M | -$1.94M | -$664,951 | -$1.62M | -$1.58M | -$435,831 | -$429,381 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$12,707 | -$11,354 | $0 | $0 |
| Net Income? | -$7.82M | -$746,000 | $7.20M | -$1.46M | -$1.92M | -$658,167 | -$1.61M | -$1.57M | -$435,831 | -$429,381 |
| EPS? | $-0.77 | $-0.07 | $0.71 | $-0.14 | $-0.21 | $-0.11 | $-0.29 | $-0.44 | $-0.34 | $-0.35 |
| Diluted EPS? | $-0.77 | $-0.07 | $0.71 | $-0.14 | $-0.21 | $-0.11 | $-0.29 | $-0.44 | $-0.34 | $-0.35 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality