Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $78,978 | $15.75M | $9.79M | $421,202 | $0 |
| Gross Profit? | $0 | -$78,978 | -$15.75M | -$9.79M | -$421,202 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $11.05M | $19.01M | $5.64M | $3.11M | $2.30M | $122,785 |
| Operating Income? | -$11.05M | -$19.01M | -$21.40M | -$12.90M | -$2.18M | -$122,780 |
| EBITDA? | -$11.04M | -$19.02M | -$21.25M | -$12.81M | -$2.72M | $0 |
| Income Before Tax | -$12.68M | -$15.95M | -$18.23M | -$10.28M | -$3.26M | -$122,785 |
| Income Tax Expense | $0 | $0 | $0 | -$25,538 | $0 | -$294.684 |
| Net Income? | -$12.68M | -$15.95M | -$18.23M | -$10.28M | -$3.26M | -$122,785 |
| EPS? | $-0.24 | $-0.34 | $-0.44 | $-0.28 | $-0.09 | $-0.00 |
| Diluted EPS? | $-0.24 | $-0.34 | $-0.44 | $-0.28 | $-0.09 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality