Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $81,928 | $93,882 | $50.054 | $0 | $0 | $0 | $0 | $9,857 | $11,417 |
| Gross Profit? | $0 | -$81,928 | -$93,882 | -$50.054 | $0 | $0 | $0 | $0 | -$9,857 | -$11,417 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $355,378 | $365,166 | $392,717 | $738,734 | $3.17M | $2.31M | $3.20M | $3.51M | $3.13M | $948,588 |
| Operating Income? | $0 | -$447,094 | -$483,000 | -$739,000 | -$3.17M | -$2.31M | -$3.20M | -$3.51M | -$3.14M | -$945,000 |
| EBITDA? | $0 | $0 | -$3,662 | -$738,000 | -$8,765 | -$2.27M | -$3.20M | -$3.51M | -$3.11M | -$937,000 |
| Income Before Tax | $0 | -$383,464 | -$487,000 | -$740,000 | -$3.18M | -$2.28M | -$3.15M | -$3.50M | -$3.15M | -$945,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$2,314 | -$6,425 | -$9.857 | $3,878 | $0 |
| Net Income? | $0 | -$383,464 | -$487,000 | -$740,000 | -$3.18M | -$2.28M | -$3.15M | -$3.50M | -$3.15M | -$945,000 |
| EPS? | $0.00 | $-0.02 | $-0.03 | $-0.06 | $-0.28 | $-0.20 | $-0.64 | $-0.93 | $-0.98 | $-1.08 |
| Diluted EPS? | $0.00 | $-0.02 | $-0.03 | $-0.06 | $-0.28 | $-0.20 | $-0.64 | $-0.93 | $-0.98 | $-1.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality