Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $81,928 | $93,882 | $50,054 | $0 | $0 | $0 | $0 | $9,857 | $11,417 |
| Gross Profit? | $0 | -$81,928 | -$93,882 | -$50,054 | $0 | $0 | $0 | $0 | -$9,857 | -$11,417 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $355,128 | $365,166 | $389,055 | $738,734 | $3.17M | $2.31M | $3.20M | $3.51M | $3.13M | $937,172 |
| Operating Income? | -$355,128 | -$447,094 | -$482,937 | -$738,734 | -$3.17M | -$2.31M | -$3.20M | -$3.51M | -$3.12M | -$1.04M |
| EBITDA? | -$355,128 | $0 | -$479,275 | -$737,891 | -$3.17M | -$2.27M | -$3.15M | -$3.50M | -$3.14M | -$937,171 |
| Income Before Tax | -$353,801 | -$383,464 | -$486,599 | -$739,577 | -$3.18M | -$2.28M | -$3.15M | -$3.49M | -$3.15M | -$945,158 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$353,801 | -$383,464 | -$486,599 | -$739,577 | -$3.18M | -$2.28M | -$3.15M | -$3.49M | -$3.15M | -$945,158 |
| EPS? | $-0.02 | $-0.02 | $-0.03 | $-0.06 | $-0.28 | $-0.22 | $-0.64 | $-0.93 | $-1.67 | $-1.08 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.03 | $-0.06 | $-0.28 | $-0.22 | $-0.64 | $-0.93 | $-1.67 | $-1.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality