Financials in USD. Standardized financial statements.
A compact view of how Mesoblast Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $17.20M | $5.90M | $7.50M | $10.21M | $7.46M | $32.16M | $16.72M | $17.34M | $2.41M | $42.55M |
| Revenue Growth? | +191.4% | -21.3% | -26.5% | +37.0% | -76.8% | +92.3% | -3.6% | +618.9% | -94.3% | 0.0% |
| Cost of Revenue? | $5.13M | $41.07M | $54.92M | $63.57M | $85.73M | $81.50M | $75.17M | $5.51M | $12.06M | $29.76M |
| Gross Profit? | $12.07M | -$35.17M | -$47.42M | -$53.36M | -$78.28M | -$49.34M | -$58.45M | $11.83M | -$9.65M | $12.79M |
| Gross Margin? | +70.2% | -595.9% | -632.2% | -522.6% | -1049.8% | -153.4% | -349.5% | +68.2% | -400.2% | +30.0% |
| Operating Expenses? | $74.51M | $48.98M | $76.79M | $90.78M | $115.06M | $107.56M | $97.88M | $92.03M | $92.50M | $98.44M |
| Operating Income? | -$62.44M | -$84.15M | -$69.29M | -$80.57M | -$109.10M | -$74.87M | -$80.20M | -$77.34M | -$90.04M | -$55.89M |
| EBITDA? | -$73.66M | -$56.08M | -$58.55M | -$76.57M | -$84.65M | -$68.97M | -$84.53M | -$74.69M | -$87.16M | -$28.07M |
| Income Before Tax | -$101.81M | -$88.15M | -$82.10M | -$91.59M | -$99.63M | -$87.36M | -$98.75M | -$65.98M | -$90.22M | -$90.82M |
| Income Tax Expense | $330,000 | -$191,000 | -$212,000 | -$239,000 | -$819,000 | -$9.41M | -$8.96M | -$30.69M | -$13.40M | -$86.69M |
| Net Income? | -$102.14M | -$87.96M | -$81.89M | -$91.35M | -$98.81M | -$77.94M | -$89.80M | -$35.29M | -$76.81M | -$4.13M |
| EPS? | $-0.84 | $-0.89 | $-0.98 | $-1.30 | $-1.60 | $-1.50 | $-1.80 | $-0.76 | $-1.40 | $-0.08 |
| Diluted EPS? | $-0.84 | $-0.89 | $-0.98 | $-1.30 | $-1.60 | $-1.50 | $-1.80 | $-0.76 | $-1.40 | $-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality