Financials in USD. Standardized financial statements.
A compact view of how Mercer International Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.87B | $2.04B | $1.99B | $2.28B | $1.80B | $1.42B | $1.62B | $1.46B | $1.17B | $931.62M |
| Revenue Growth? | -8.6% | +2.5% | -12.6% | +26.5% | +26.7% | -12.4% | +11.4% | +24.7% | +25.5% | 0.0% |
| Cost of Revenue? | $1.94B | $1.85B | $2.03B | $1.78B | $1.38B | $1.29B | $1.47B | $1.13B | $952.41M | $773.35M |
| Gross Profit? | -$67.63M | $189.36M | -$31.86M | $498.20M | $425.52M | $130.60M | $158.23M | $329.33M | $216.73M | $158.27M |
| Gross Margin? | -3.6% | +9.3% | -1.6% | +21.8% | +23.6% | +9.2% | +9.7% | +22.6% | +18.5% | +17.0% |
| Operating Expenses? | $114.44M | $174.35M | $156.91M | $105.83M | $78.93M | $66.87M | $74.23M | $61.46M | $49.68M | $44.53M |
| Operating Income? | -$182.07M | $15.01M | -$188.77M | $392.37M | $346.58M | $63.73M | $84.00M | $267.87M | $167.05M | $113.74M |
| EBITDA? | -$22.02M | $15.01M | -$9.07M | $560.96M | $478.78M | $192.65M | $210.40M | $367.24M | $253.85M | $187.11M |
| Income Before Tax | -$511.21M | -$86.92M | -$269.82M | $345.30M | $260.57M | -$11.14M | $9.59M | $177.27M | $103.94M | $59.46M |
| Income Tax Expense | -$13.32M | -$1.77M | -$27.77M | $98.26M | $89.58M | $6.10M | $19.23M | $48.68M | $33.45M | $24.52M |
| Net Income? | -$497.89M | -$85.14M | -$242.06M | $247.04M | $170.99M | -$17.23M | -$9.64M | $128.59M | $70.48M | $34.94M |
| EPS? | $-7.44 | $-1.27 | $-3.65 | $3.74 | $2.59 | $-0.26 | $-0.15 | $1.97 | $1.09 | $0.54 |
| Diluted EPS? | $-7.44 | $-1.27 | $-3.65 | $3.71 | $2.58 | $-0.26 | $-0.15 | $1.96 | $1.08 | $0.54 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality