Financials in USD. Standardized financial statements.
A compact view of how Memex Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.14M | $3.04M | $2.25M | $3.25M | $2.85M | $2.01M | $2.91M | $2.06M | $958,339 | $915,099 |
| Revenue Growth? | -29.6% | +35.0% | -30.7% | +13.9% | +42.1% | -31.0% | +41.4% | +114.7% | +4.7% | 0.0% |
| Cost of Revenue? | $536,667 | $595,237 | $531,498 | $945,982 | $859,249 | $894,819 | $983,543 | $792,458 | $288,947 | $98,491 |
| Gross Profit? | $1.60M | $2.45M | $1.72M | $2.30M | $1.99M | $1.11M | $1.93M | $1.27M | $669,392 | $816,608 |
| Gross Margin? | +74.9% | +80.4% | +76.4% | +70.9% | +69.9% | +55.4% | +66.2% | +61.5% | +69.8% | +89.2% |
| Operating Expenses? | $2.00M | $2.03M | $2.36M | $3.26M | $4.22M | $4.97M | $4.83M | $3.73M | $2.43M | $1.14M |
| Operating Income? | -$393,577 | $414,841 | -$632,802 | -$955,761 | -$2.20M | -$3.97M | -$2.94M | -$2.41M | -$1.74M | -$315,494 |
| EBITDA? | -$271,954 | $474,849 | -$502,644 | -$886,702 | -$2.14M | -$3.84M | -$2.81M | -$2.38M | -$1.78M | -$294,879 |
| Income Before Tax | -$437,227 | $165,947 | -$749,039 | -$1.07M | -$2.25M | -$3.98M | -$2.81M | -$2.35M | -$2.05M | -$513,247 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $47,988 | $0 | $0 | $182,639 | $0 |
| Net Income? | -$437,227 | $165,947 | -$749,039 | -$1.07M | -$2.25M | -$3.98M | -$2.81M | -$2.35M | -$2.05M | -$513,247 |
| EPS? | $-0.00 | $0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.03 | $-0.03 | $-0.04 | $-0.01 |
| Diluted EPS? | $-0.00 | $0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.03 | $-0.03 | $-0.04 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality