Financials in USD. Standardized financial statements.
A compact view of how Medios AG turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.88B | $1.78B | $1.61B | $1.36B | $626.54M | $516.80M | $327.83M | $253.64M | $133.21M | $134.74 |
| Revenue Growth? | +5.5% | +10.8% | +18.7% | +116.7% | +21.2% | +57.6% | +29.3% | +90.4% | +98865053.6% | 0.0% |
| Cost of Revenue? | $1.73B | $1.68B | $1.50B | $1.29B | $588.96M | $482.77M | $304.70M | $236.27M | $125.78M | $56.69M |
| Gross Profit? | $151.46M | $108.63M | $106.87M | $68.48M | $37.58M | $34.03M | $23.13M | $17.37M | $7.43M | -$56.69M |
| Gross Margin? | +8.0% | +6.1% | +6.6% | +5.0% | +6.0% | +6.6% | +7.1% | +6.8% | +5.6% | -42075749.8% |
| Operating Expenses? | $119.80M | $77.25M | $78.99M | $53.81M | $28.51M | $20.15M | $15.85M | $10.71M | $8.32M | $172,109 |
| Operating Income? | $31.66M | $31.37M | $28.97M | $15.26M | $9.54M | $14.39M | $7.40M | $6.80M | -$821,485.48 | -$159,340.5 |
| EBITDA? | $64.00M | $52.82M | $51.33M | $34.68M | $13.12M | $16.40M | $8.56M | $7.29M | -$712,000 | $1.10M |
| Income Before Tax | $21.85M | $29.37M | $27.82M | $13.58M | $8.90M | $14.22M | $7.38M | $6.71M | -$2.11M | -$160,864.19 |
| Income Tax Expense | $9.30M | $10.56M | $9.49M | $6.17M | $2.84M | $4.46M | $3.05M | $2.58M | $1.36M | -$12,634.74 |
| Net Income? | $12.55M | $18.81M | $18.33M | $7.40M | $5.53M | $9.76M | $4.33M | $4.13M | -$3.17M | -$160,864.19 |
| EPS? | $0.51 | $0.79 | $0.77 | $0.37 | $0.36 | $0.67 | $0.31 | $0.32 | $-0.73 | $-0.35 |
| Diluted EPS? | $0.49 | $0.79 | $0.77 | $0.37 | $0.35 | $0.65 | $0.31 | $0.32 | $-0.73 | $-0.35 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality