Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $57,528 | $17,617 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$57,528 | -$17,617 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $23.34M | $15.11M | $5.83M | $3.96M | $3.97M | $6.50M | $3.04M | $762,482 | $2.60M | $6.09M |
| Operating Income? | -$23.40M | -$15.10M | -$5.83M | -$3.92M | -$3.97M | -$6.50M | -$3.04M | -$762,000 | $2.60M | $6.09M |
| EBITDA? | -$23.34M | -$15.09M | -$5.88M | -$3.92M | -$3.97M | -$6.50M | -$3.04M | -$762,000 | -$2.60M | -$6.09M |
| Income Before Tax | -$23.05M | -$14.95M | -$5.64M | -$3.88M | -$3.88M | -$6.39M | -$2.94M | -$705,000 | -$2.55M | -$5.97M |
| Income Tax Expense | -$4.26M | -$1.40M | -$1.32M | -$533,000 | $0 | -$1.64M | $6.04M | $0 | $0 | -$1.39M |
| Net Income? | -$18.79M | -$13.54M | -$4.31M | -$3.34M | -$3.88M | -$4.75M | -$2.94M | -$705,000 | -$2.55M | -$4.59M |
| EPS? | $-0.19 | $-0.15 | $-0.08 | $-0.07 | $-0.09 | $-0.12 | $-0.08 | $-0.02 | $-0.08 | $-0.14 |
| Diluted EPS? | $-0.19 | $-0.15 | $-0.08 | $-0.07 | $-0.09 | $-0.12 | $-0.08 | $-0.02 | $-0.08 | $-0.14 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality