Financials in GBp. Standardized financial statements.
A compact view of how MediaZest plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £4.15M | £3.07M | £2.33M | £2.82M | £2.25M | £2.05M | £2.40M | £3.30M | £2.82M | £3.01M |
| Revenue Growth? | +35.1% | +31.6% | -17.2% | +25.6% | +9.8% | -14.7% | -27.4% | +17.2% | -6.4% | 0.0% |
| Cost of Revenue? | £1.92M | £1.48M | £1.07M | £1.38M | £1.24M | £1.11M | £1.27M | £1.63M | £1.46M | £1.70M |
| Gross Profit? | £2.24M | £1.59M | £1.26M | £1.44M | £1.00M | £933,338 | £1.13M | £1.68M | £1.36M | £1.31M |
| Gross Margin? | +53.9% | +51.9% | +54.0% | +50.9% | +44.6% | +45.6% | +47.2% | +50.7% | +48.3% | +43.6% |
| Operating Expenses? | £2.02M | £1.66M | £1.55M | £1.28M | £998,000 | £1.16M | £1.36M | £1.59M | £1.51M | £1.39M |
| Operating Income? | £223,000 | -£60,000 | -£292,000 | £157,000 | £4,000 | -£223,330 | -£232,000 | £89,000 | -£154,000 | -£79,000 |
| EBITDA? | £331,000 | £14,000 | -£322,000 | £220,000 | £77,000 | -£123,997 | -£151,000 | £129,000 | -£113,000 | -£2,000 |
| Income Before Tax | £103,000 | -£211,000 | -£553,000 | £12,000 | -£140,000 | -£318,668 | -£311,000 | £6,000 | -£256,000 | -£146,000 |
| Income Tax Expense | £5,000 | £3,000 | £0 | £0 | £0 | -£20,000 | -£40,000 | £0 | £0 | -£4,000 |
| Net Income? | £98,000 | -£214,000 | -£553,000 | £12,000 | -£140,000 | -£298,668 | -£271,000 | £6,000 | -£256,000 | -£142,000 |
| EPS? | £0.00 | £-0.00 | £-0.00 | £0.00 | £-0.00 | £-0.00 | £-0.00 | £0.00 | £-0.00 | £-0.00 |
| Diluted EPS? | £0.00 | £-0.00 | £-0.00 | £0.00 | £-0.00 | £-0.00 | £-0.00 | £0.00 | £-0.00 | £-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality