Financials in USD. Standardized financial statements.
A compact view of how MedX Health Corp turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $472,879 | $489,698 | $456,088 | $510,606 | $563,101 | $530,066 | $860,248 | $1.09M | $1.09M | $817,055 |
| Revenue Growth? | -3.4% | +7.4% | -10.7% | -9.3% | +6.2% | -38.4% | -20.9% | -0.5% | +33.8% | 0.0% |
| Cost of Revenue? | $561,809 | $295,468 | $270,460 | $270,660 | $273,665 | $261,960 | $380,428 | $398,237 | $478,748 | $379,226 |
| Gross Profit? | -$88,929 | $194,230 | $185,628 | $239,946 | $289,436 | $268,106 | $479,820 | $689,189 | $614,491 | $437,829 |
| Gross Margin? | -18.8% | +39.7% | +40.7% | +47.0% | +51.4% | +50.6% | +55.8% | +63.4% | +56.2% | +53.6% |
| Operating Expenses? | $4.20M | $2.50M | $3.21M | $4.11M | $4.85M | $3.22M | $3.61M | $4.77M | $2.11M | $1.66M |
| Operating Income? | -$4.29M | -$2.30M | -$3.03M | -$3.87M | -$4.56M | -$3.03M | -$3.13M | -$4.08M | -$1.49M | -$1.22M |
| EBITDA? | -$4.24M | -$2.26M | -$2.38M | -$3.82M | -$4.54M | -$3.10M | -$3.02M | -$3.98M | -$1.39M | -$1.16M |
| Income Before Tax | -$6.29M | -$3.65M | -$4.58M | -$5.13M | -$5.32M | -$3.20M | -$3.28M | -$4.19M | -$1.60M | -$1.34M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$6.29M | -$3.65M | -$4.58M | -$5.13M | -$5.32M | -$3.20M | -$3.28M | -$4.19M | -$1.60M | -$1.34M |
| EPS? | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.03 | $-0.02 | $-0.02 | $-0.03 | $-0.02 | $-0.02 |
| Diluted EPS? | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.03 | $-0.02 | $-0.02 | $-0.03 | $-0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality