Financials in USD. Standardized financial statements.
A compact view of how MiMedx Group, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $418.63M | $348.88M | $321.48M | $267.84M | $242.02M | $248.23M | $299.25M | $359.11M | $321.14M | $245.01M |
| Revenue Growth? | +20.0% | +8.5% | +20.0% | +10.7% | -2.5% | -17.0% | -16.7% | +11.8% | +31.1% | 0.0% |
| Cost of Revenue? | $73.01M | $60.07M | $54.63M | $48.32M | $39.63M | $39.33M | $43.08M | $36.39M | $35.22M | $32.41M |
| Gross Profit? | $345.62M | $288.81M | $266.84M | $219.53M | $202.39M | $208.90M | $256.17M | $322.73M | $285.92M | $212.61M |
| Gross Margin? | +82.6% | +82.8% | +83.0% | +82.0% | +83.6% | +84.2% | +85.6% | +89.9% | +89.0% | +86.8% |
| Operating Expenses? | $281.29M | $229.94M | $229.73M | $234.25M | $209.44M | $254.30M | $277.33M | $326.65M | $239.70M | $191.38M |
| Operating Income? | $63.89M | $58.87M | $37.12M | -$14.73M | -$7.05M | -$45.40M | -$21.16M | -$3.92M | $46.22M | $884,000 |
| EBITDA? | $82.93M | $65.35M | $40.54M | -$10.68M | -$1.89M | -$37.52M | -$13.13M | $17.59M | $52.58M | $8.93M |
| Income Before Tax | $66.26M | $57.29M | $30.63M | -$19.75M | -$12.05M | -$61.54M | -$25.59M | -$3.40M | $45.09M | $545,000 |
| Income Tax Expense | $17.68M | $15.30M | -$36.81M | $206,000 | $247,000 | -$12.26M | -$5,000 | $26.58M | -$19.64M | $6.13M |
| Net Income? | $48.58M | $42.42M | $67.44M | -$30.20M | -$12.30M | -$49.28M | -$25.58M | -$29.98M | $64.73M | $11.97M |
| EPS? | $0.33 | $0.29 | $0.48 | $-0.27 | $-0.09 | $-0.46 | $-0.24 | $-0.28 | $0.61 | $0.00 |
| Diluted EPS? | $0.32 | $0.28 | $0.38 | $-0.27 | $-0.09 | $-0.46 | $-0.24 | $-0.28 | $0.56 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality