Financials in USD. Standardized financial statements.
A compact view of how MedAvail Holdings, Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $43.11M | $22.13M | $13.97M | $3.77M | $360,000 | $526,000 | $327,000 | $159,000 | $3.34M | $3.32M |
| Revenue Growth? | +94.8% | +58.4% | +270.4% | +947.5% | -31.6% | +60.9% | +105.7% | -95.2% | +0.8% | 0.0% |
| Cost of Revenue? | $40.52M | $21.81M | $8.80M | $2.82M | $248,000 | $308,000 | $319,000 | $0 | $1.42M | $1.52M |
| Gross Profit? | $2.58M | $317,000 | $5.16M | $948,000 | $112,000 | $218,000 | $8,000 | $159,000 | $1.92M | $1.80M |
| Gross Margin? | +6.0% | +1.4% | +37.0% | +25.1% | +31.1% | +41.4% | +2.4% | +100.0% | +57.5% | +54.2% |
| Operating Expenses? | $49.01M | $43.83M | $25.97M | $21.66M | $4.19M | $3.98M | $4.00M | $4.44M | $6.97M | $6.06M |
| Operating Income? | -$46.42M | -$43.51M | -$20.81M | -$20.71M | -$4.08M | -$3.76M | -$3.99M | -$5.06M | -$5.05M | -$4.27M |
| EBITDA? | -$46.42M | -$42.94M | -$19.01M | -$19.02M | -$4.08M | -$3.76M | -$3.99M | -$5.06M | -$5.05M | -$4.27M |
| Income Before Tax | -$47.59M | -$43.81M | -$26.81M | -$21.53M | -$4.35M | -$4.06M | -$4.34M | -$5.08M | -$5.21M | -$4.26M |
| Income Tax Expense | $24,000 | $2,000 | -$674,000 | $734,000 | -$1.12M | $0 | $0 | -$2,000 | $0 | $0 |
| Net Income? | -$47.62M | -$43.81M | -$26.14M | -$22.27M | -$3.22M | -$4.06M | -$4.34M | -$5.07M | -$5.21M | -$4.26M |
| EPS? | $-36.20 | $-67.08 | $-228.38 | $-691.31 | $-121.08 | $-172.68 | $-225.81 | $-391.51 | $-436.10 | $-1926.23 |
| Diluted EPS? | $-36.20 | $-67.08 | $-228.38 | $-691.29 | $-121.08 | $-172.68 | $-225.81 | $-391.51 | $-436.10 | $-1926.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality