MetrionAI — Market Intelligence Workspace

Loading market dashboard

Detailed income statement table

Open when you need every line item across the selected periods.

Show

Metric	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2012
Revenue?	$178,591	$66,057	$91,169	$159,575	$188,527	$7,368	$32,500	$0	$0	$0
Revenue Growth?	+170.4%	-27.5%	-42.9%	-15.4%	+2458.7%	-77.3%	0.0%	0.0%	0.0%	0.0%
Cost of Revenue?	$165,793	$7,122	$2,402	$183,229	$103,384	$38,633	$4,405	$0	$33,774	$563
Gross Profit?	$12,798	$58,935	$88,767	-$23,654	$85,143	-$31,265	$28,095	$0	-$33,774	-$563
Gross Margin?	+7.2%	+89.2%	+97.4%	-14.8%	+45.2%	-424.3%	+86.4%	0.0%	0.0%	0.0%
Operating Expenses?	$355,247	$407,557	$574,804	$864,886	$218,115	$51,791	$547,537	$2.11M	$4	$50,324
Operating Income?	-$342,000	-$349,000	-$486,000	-$889,000	-$133,000	-$55,990	-$519,000	-$2.11M	-$33,770	-$50,324
EBITDA?	-$333,000	-$113,105	-$184,515	-$867,810	-$119,000	-$44,423	-$519,000	$261,777	$4	-$59,761
Income Before Tax	-$333,000	-$281,000	-$413,000	-$868,000	-$147,000	-$60,051	-$530,000	$259,032	-$42,196	-$61,456
Income Tax Expense	$0	$0	$0	$0	$0	$0	$0	-$49,770	$0	$1,132
Net Income?	-$333,000	-$281,000	-$413,000	-$868,000	-$147,000	-$60,051	-$530,000	$259,032	-$42,196	-$61,456
EPS?	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.01	$0.01	$-0.00	$-0.00
Diluted EPS?	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.00	$-0.01	$0.01	$-0.00	$-0.00