Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $105,716 | $177,072 | $1.41M | $1.01M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -40.3% | -87.4% | +39.2% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6,163 | $6,833 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $105,716 | $177,072 | $1.40M | $1.00M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +99.5% | +99.3% |
| Operating Expenses? | $11,714 | $40,136 | $0 | $0 | $469,043 | $242,030 | $497,120 | $513,251 | $714,985 | $658,499 |
| Operating Income? | -$11,710 | -$40,140 | $0 | $0 | -$469,000 | -$242,000 | -$391,000 | -$336,000 | $683,393 | $343,943 |
| EBITDA? | -$4.57M | $8.41M | $0 | -$10.78M | $13.25M | -$173,000 | -$450,000 | -$141,000 | $0 | $0 |
| Income Before Tax | -$4.80M | $8.17M | -$419,000 | -$10.95M | $13.25M | -$174,000 | -$450,000 | -$151,000 | $723,469 | $1.29M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$4.80M | $8.17M | -$419,000 | -$10.95M | $13.25M | -$174,000 | -$450,000 | -$151,000 | $723,469 | $1.29M |
| EPS? | $-0.00 | $0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $1.34 |
| Diluted EPS? | $-0.00 | $0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $1.34 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality