Financials in USD. Standardized financial statements.
A compact view of how MediaCo Holding Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $133.34M | $95.57M | $32.39M | $38.59M | $41.73M | $39.26M | $43.09M | $43.09M |
| Revenue Growth? | +39.5% | +195.1% | -16.1% | -7.5% | +6.3% | -8.9% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $106.65M | $32.63M | $32.85M | $28.67M | $32.34M | $33.83M | $33.83M |
| Gross Profit? | $133.34M | -$11.08M | -$242,000 | $5.75M | $13.06M | $6.92M | $9.26M | $9.26M |
| Gross Margin? | +100.0% | -11.6% | -0.7% | +14.9% | +31.3% | +17.6% | +21.5% | +21.5% |
| Operating Expenses? | $157.96M | $17.12M | $6.02M | $7.13M | $9.12M | $8.62M | $1.32M | $1.37M |
| Operating Income? | -$24.62M | -$28.20M | -$6.26M | -$1.38M | $3.94M | -$1.70M | $7.89M | $7.89M |
| EBITDA? | -$42.99M | $15.41M | -$6.12M | -$1.81M | $4.54M | $2.38M | $7.92M | $9.21M |
| Income Before Tax | -$65.33M | -$982,000 | -$7.11M | -$9.46M | -$3.85M | -$11.19M | $7.89M | $7.89M |
| Income Tax Expense | $895,000 | $320,000 | $308,000 | $336,000 | $348,000 | $15.56M | $2.52M | $2.52M |
| Net Income? | -$66.70M | -$4.08M | -$7.63M | $30.91M | -$6.08M | -$26.75M | $5.37M | $5.37M |
| EPS? | $-0.84 | $-0.08 | $-0.40 | $-1.44 | $-1.22 | $-4.01 | $0.76 | $0.28 |
| Diluted EPS? | $-0.84 | $-0.08 | $-0.40 | $-1.44 | $-1.22 | $-4.01 | $0.76 | $0.28 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality