Financials in USD. Standardized financial statements.
A compact view of how MediaG3, Inc. turns revenue into operating income and net income.
| Metric | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $22,000 | $489,037 | $5,289 | $36,921 | $474,718 | $604,813 | $298,995 | $33,634 |
| Revenue Growth? | -95.5% | +9146.3% | -85.7% | -92.2% | -21.5% | +102.3% | +789.0% | 0.0% |
| Cost of Revenue? | $2.09M | $2.09M | $1.81M | $2.74M | $2.71M | $1.77M | $298,464 | $102,990 |
| Gross Profit? | -$2.07M | -$1.60M | -$1.81M | -$2.70M | -$2.23M | -$1.17M | $531 | -$69,356 |
| Gross Margin? | -9394.5% | -327.3% | -34153.6% | -7324.5% | -470.2% | -193.2% | +0.2% | -206.2% |
| Operating Expenses? | $216,452 | $784,747 | $431,234 | $1.86M | $1.46M | $1.30M | $805,412 | $17,325 |
| Operating Income? | -$2.28M | -$2.39M | -$2.24M | -$4.57M | -$3.69M | -$2.47M | -$804,881 | -$86,681 |
| EBITDA? | $1.70M | -$362,663 | -$426,226 | -$2.75M | -$1.88M | -$2.10M | -$717,655 | -$15,237 |
| Income Before Tax | -$403,038 | -$2.46M | -$2.33M | -$4.65M | -$3.92M | -$2.71M | -$857,444 | -$113,305 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$403,038 | -$2.46M | -$2.33M | -$4.65M | -$3.92M | -$2.71M | -$857,444 | -$113,305 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.16 | $-0.15 | $-0.08 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.16 | $-0.15 | $-0.08 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality