Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $1.24M | $1,374 | $4,983 | $4,426 | $6,675 | $221 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | +90413.5% | -72.4% | +12.6% | -33.7% | +2920.4% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $63,578 | $3,081 | $2,527 | $4,511 | $62 |
| Gross Profit? | $0 | $0 | $0 | $0 | $1.24M | -$62,204 | $1,902 | $1,899 | $2,164 | $159 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | -4527.2% | +38.2% | +42.9% | +32.4% | +71.9% |
| Operating Expenses? | $499,658 | $302,164 | $567.191 | $3.36M | $419,925 | $55,166 | $38,024 | $49,670 | $49,277 | $38,856 |
| Operating Income? | -$499,658 | -$2.80M | -$567 | -$3.36M | -$419,925 | -$117,370 | -$36,122 | -$47,771 | -$47,113 | -$38,697 |
| EBITDA? | -$499,658 | -$2.80M | $0.191 | -$2,315 | -$5.58M | -$282,370 | -$18,362 | -$30,011 | -$22,113 | -$28,787 |
| Income Before Tax | -$2.98M | -$2.80M | -$5,291 | -$9.47M | -$10.84M | -$519,787 | -$42,263 | -$53,906 | -$53,273 | -$66,089 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $30,065 |
| Net Income? | -$2.98M | -$2.80M | -$5,301 | -$9.47M | -$14.26M | -$910,163 | -$42,263 | -$53,906 | -$53,273 | -$66,089 |
| EPS? | $-0.00 | $-1.75 | $-0.00 | $-0.01 | $-1.02 | $-0.05 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.00 | $-1.75 | $-0.00 | $-0.01 | $-1.02 | $-0.05 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality