Financials in USD. Standardized financial statements.
A compact view of how MDB Capital Holdings, LLC Class A common turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $4.28M | $2.22M | $4.23M | $1.12M | $0 | $0 |
| Revenue Growth? | +92.8% | -47.5% | +279.7% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $14.97M | $20.06M | $8.63M | $2.82M | $1.97M | $1.78M |
| Gross Profit? | -$10.69M | -$17.84M | -$4.39M | -$1.71M | -$1.97M | -$1.78M |
| Gross Margin? | -249.6% | -803.2% | -103.8% | -153.2% | 0.0% | 0.0% |
| Operating Expenses? | $6.81M | $10.80M | $4.11M | $4.39M | $13.96M | -$550,440 |
| Operating Income? | -$17.49M | -$28.63M | -$8.50M | -$6.10M | -$15.92M | -$1.23M |
| EBITDA? | -$16.95M | $12.33M | -$9.76M | -$5.97M | -$5.67M | -$4.21M |
| Income Before Tax | -$21.25M | $11.60M | -$7.58M | -$5.88M | -$15.67M | -$1.23M |
| Income Tax Expense | $11,000 | $2,143 | $127,918 | $0 | $0 | $40,072 |
| Net Income? | -$21.25M | $11.69M | -$6.97M | -$5.31M | -$15.10M | -$722,181 |
| EPS? | $-2.12 | $2.64 | $-0.86 | $-0.63 | $-1.78 | $-0.09 |
| Diluted EPS? | $-2.12 | $2.64 | $-0.86 | $-0.63 | $-1.78 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality