Financials in USD. Standardized financial statements.
A compact view of how MDA Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $1.63B | $1.08B | $807.60M | $641.20M | $476.90M | $295.60M |
| Revenue Growth? | +51.1% | +33.7% | +26.0% | +34.5% | +61.3% | 0.0% |
| Cost of Revenue? | $1.31B | $798.40M | $563.60M | $412.80M | $309.10M | $261.80M |
| Gross Profit? | $324.84M | $281.70M | $244.00M | $228.40M | $167.80M | $33.80M |
| Gross Margin? | +19.9% | +26.1% | +30.2% | +35.6% | +35.2% | +11.4% |
| Operating Expenses? | $211.53M | $174.90M | $166.50M | $153.80M | $124.40M | $74.20M |
| Operating Income? | $113.31M | $106.80M | $77.50M | $74.60M | $18.60M | -$40.40M |
| EBITDA? | $253.79M | $230.00M | $154.00M | $145.00M | $123.30M | $42.37M |
| Income Before Tax | $107.91M | $111.00M | $67.30M | $34.20M | $11.30M | -$44.10M |
| Income Tax Expense | -$499,592 | $31.60M | $18.50M | $7.90M | $8.40M | -$26.80M |
| Net Income? | $108.41M | $79.40M | $48.80M | $26.30M | $2.90M | -$17.30M |
| EPS? | $0.88 | $0.65 | $0.40 | $0.22 | $0.02 | $-0.15 |
| Diluted EPS? | $0.84 | $0.64 | $0.40 | $0.21 | $0.02 | $-0.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality