Financials in CAD. Standardized financial statements.
A compact view of how MDA Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $1.63B | $1.08B | $807.60M | $641.20M | $476.90M | $394.13M |
| Revenue Growth? | +51.2% | +33.7% | +26.0% | +34.5% | +21.0% | 0.0% |
| Cost of Revenue? | $1.31B | $754.60M | $532.00M | $389.10M | $285.60M | $253.87M |
| Gross Profit? | $325.10M | $325.50M | $275.60M | $252.10M | $191.30M | $140.27M |
| Gross Margin? | +19.9% | +30.1% | +34.1% | +39.3% | +40.1% | +35.6% |
| Operating Expenses? | $211.70M | $218.70M | $198.10M | $177.50M | $172.70M | $159.07M |
| Operating Income? | $113.40M | $106.80M | $77.50M | $74.60M | $18.60M | -$18.80M |
| EBITDA? | $254.00M | $162.80M | $154.00M | $128.90M | $75.70M | $36.80M |
| Income Before Tax | $108.00M | $111.00M | $67.30M | $34.20M | $11.30M | -$23.73M |
| Income Tax Expense | -$500,000 | $31.60M | $18.50M | $7.90M | $8.40M | -$666,667 |
| Net Income? | $108.50M | $79.40M | $48.80M | $26.30M | $2.90M | -$23.07M |
| EPS? | $0.87 | $0.66 | $0.41 | $0.22 | $0.02 | $-0.15 |
| Diluted EPS? | $0.84 | $0.63 | $0.40 | $0.21 | $0.02 | $-0.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality