Financials in USD. Standardized financial statements.
A compact view of how Medicover AB (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.38B | $2.09B | $1.75B | $1.51B | $1.38B | $997.80M | $844.40M | $671.60M | $580.20M | $497.30M |
| Revenue Growth? | +13.7% | +19.8% | +15.6% | +9.6% | +38.0% | +18.2% | +25.7% | +15.8% | +16.7% | 0.0% |
| Cost of Revenue? | $1.83B | $1.64B | $1.39B | $1.17B | $982.40M | $734.30M | $637.60M | $507.30M | $438.20M | $377.30M |
| Gross Profit? | $550.70M | $448.30M | $359.40M | $335.30M | $395.00M | $263.50M | $206.80M | $164.30M | $142.00M | $120.00M |
| Gross Margin? | +23.2% | +21.4% | +20.6% | +22.2% | +28.7% | +26.4% | +24.5% | +24.5% | +24.5% | +24.1% |
| Operating Expenses? | $395.00M | $378.00M | $298.00M | $280.10M | $235.60M | $202.20M | $160.30M | $130.60M | $113.20M | $102.40M |
| Operating Income? | $155.70M | $70.30M | $61.40M | $55.20M | $159.40M | $61.30M | $46.50M | $33.70M | $28.80M | $17.60M |
| EBITDA? | $377.70M | $277.10M | $257.60M | $215.90M | $274.90M | $151.60M | $121.20M | $98.30M | $59.10M | $40.20M |
| Income Before Tax | $98.40M | $20.10M | $23.60M | $19.50M | $143.80M | $37.30M | $33.30M | $31.70M | $28.00M | $12.30M |
| Income Tax Expense | $25.70M | $5.50M | $5.20M | $5.80M | $37.20M | $10.00M | $8.60M | $7.50M | $7.80M | $5.80M |
| Net Income? | $77.50M | $16.70M | $17.60M | $11.80M | $101.80M | $25.80M | $22.50M | $22.30M | $18.70M | $4.30M |
| EPS? | $0.51 | $0.11 | $0.12 | $0.08 | $0.69 | $0.18 | $0.17 | $0.17 | $0.16 | $0.05 |
| Diluted EPS? | $0.51 | $0.11 | $0.12 | $0.08 | $0.69 | $0.18 | $0.17 | $0.17 | $0.16 | $0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality