Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2014 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $642,048 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $642,048 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% |
| Operating Expenses? | $6,704 | $27,016 | $44,623 | $55,954 | $60,048 | $299 | $400,000 | $159.65 |
| Operating Income? | -$6,704 | -$27,016 | -$44,620 | -$55,950 | -$60,050 | -$300 | -$400,000 | $626,890 |
| EBITDA? | -$6,704 | -$27,016 | -$44,620 | -$55,950 | -$60,050 | -$300 | -$228,140 | $481,888 |
| Income Before Tax | -$25,709 | -$35,458 | -$52,478 | -$58,993 | -$60,626 | -$299 | -$400,000 | $466,823 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $8,486.42 |
| Net Income? | -$25,709 | -$35,458 | -$52,478 | -$58,993 | -$60,626 | -$299 | -$400,000 | $458,337 |
| EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $0.00 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality