Financials in USD. Standardized financial statements.
A compact view of how MultiChoice Group Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $50.76B | $55.97B | $59.14B | $55.24B | $53.34B | $51.39B | $50.09B | $47.45B | $47.71B | $46.80B |
| Revenue Growth? | -9.3% | -5.4% | +7.1% | +3.6% | +3.8% | +2.6% | +5.6% | -0.5% | +1.9% | 0.0% |
| Cost of Revenue? | $29.50B | $30.81B | $33.44B | $30.61B | $27.81B | $28.45B | $29.20B | $27.59B | $27.84B | $25.10B |
| Gross Profit? | $21.26B | $25.16B | $25.70B | $24.64B | $25.53B | $22.93B | $20.89B | $19.86B | $19.86B | $21.70B |
| Gross Margin? | +41.9% | +44.9% | +43.5% | +44.6% | +47.9% | +44.6% | +41.7% | +41.9% | +41.6% | +46.4% |
| Operating Expenses? | $16.60B | $24.50B | $23.77B | $16.59B | $15.91B | $17.04B | $17.89B | $12.79B | $17.29B | $13.55B |
| Operating Income? | $4.66B | $7.77B | $10.06B | $10.56B | $10.35B | $8.27B | $7.40B | $6.81B | $5.75B | $9.42B |
| EBITDA? | $24.03B | $8.67B | $11.02B | $11.54B | $11.42B | $9.41B | $6.41B | $9.28B | $8.16B | $11.46B |
| Income Before Tax | $5.23B | -$706.00M | $921.00M | $7.09B | $8.90B | $5.31B | $2.50B | $6.25B | $1.34B | $6.95B |
| Income Tax Expense | $3.45B | $3.44B | $3.84B | $4.21B | $4.83B | $3.44B | $3.77B | $3.71B | $2.88B | $3.06B |
| Net Income? | $1.19B | -$3.97B | -$3.48B | $1.36B | $2.16B | $507.00M | -$1.64B | $1.46B | -$2.43B | $2.76B |
| EPS? | $2.79 | $-9.35 | $-8.15 | $3.18 | $5.06 | $1.17 | $-3.74 | $3.32 | $-5.54 | $6.28 |
| Diluted EPS? | $2.68 | $-9.35 | $-8.15 | $3.09 | $4.97 | $1.15 | $-3.74 | $3.32 | $-5.54 | $6.28 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality