Financials in USD. Standardized financial statements.
A compact view of how McCoy Global Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $83.71M | $77.52M | $69.69M | $52.43M | $32.80M | $38.67M | $53.39M | $49.08M | $40.05M | $27.00M |
| Revenue Growth? | +8.0% | +11.2% | +32.9% | +59.9% | -15.2% | -27.6% | +8.8% | +22.6% | +48.3% | 0.0% |
| Cost of Revenue? | $55.64M | $49.89M | $46.86M | $36.66M | $23.65M | $30.72M | $37.06M | $36.39M | $37.06M | $32.71M |
| Gross Profit? | $28.07M | $27.63M | $22.83M | $15.76M | $9.14M | $7.95M | $16.33M | $12.69M | $2.98M | -$5.71M |
| Gross Margin? | +33.5% | +35.6% | +32.8% | +30.1% | +27.9% | +20.6% | +30.6% | +25.8% | +7.5% | -21.1% |
| Operating Expenses? | $17.67M | $17.70M | $15.10M | $11.24M | $3.83M | $9.13M | $14.54M | $14.13M | $15.86M | $15.17M |
| Operating Income? | $10.39M | $9.93M | $7.73M | $4.44M | $4.83M | -$1.21M | $1.84M | -$1.27M | -$12.87M | -$20.88M |
| EBITDA? | $15.45M | $14.59M | $10.68M | $7.43M | $7.79M | $2.13M | $3.73M | -$31,000 | -$13.95M | -$16.19M |
| Income Before Tax | $9.61M | $9.90M | $7.09M | $7.79M | $4.08M | -$2.17M | $233,000 | -$3.47M | -$17.29M | -$39.66M |
| Income Tax Expense | $601,508 | $1.03M | $558,000 | -$974,000 | $0 | $9,000 | $0 | $319,000 | -$969,000 | -$3.73M |
| Net Income? | $9.01M | $8.87M | $6.53M | $8.76M | $4.08M | -$2.17M | $233,000 | -$3.79M | -$16.32M | -$35.93M |
| EPS? | $0.33 | $0.33 | $0.23 | $0.31 | $0.15 | $-0.08 | $0.01 | $-0.14 | $-0.59 | $-1.30 |
| Diluted EPS? | $0.33 | $0.32 | $0.23 | $0.31 | $0.14 | $-0.08 | $0.01 | $-0.14 | $-0.59 | $-1.30 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality