Financials in USD. Standardized financial statements.
A compact view of how Mestek, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $424.63M | $398.17M | $417.44M | $414.34M | $350.80M | $310.92M | $341.73M | $350.68M | $329.28M | $310.99M |
| Revenue Growth? | +6.6% | -4.6% | +0.7% | +18.1% | +12.8% | -9.0% | -2.5% | +6.5% | +5.9% | 0.0% |
| Cost of Revenue? | $290.94M | $276.80M | $302.99M | $323.16M | $262.74M | $224.04M | $247.72M | $253.08M | $219.94M | $205.40M |
| Gross Profit? | $133.68M | $121.37M | $114.45M | $91.18M | $88.05M | $86.88M | $94.02M | $97.59M | $109.34M | $105.59M |
| Gross Margin? | +31.5% | +30.5% | +27.4% | +22.0% | +25.1% | +27.9% | +27.5% | +27.8% | +33.2% | +34.0% |
| Operating Expenses? | $95.43M | $87.47M | $84.33M | $81.33M | $71.21M | $69.38M | $74.36M | $76.22M | $85.58M | $82.35M |
| Operating Income? | $38.25M | $33.90M | $30.12M | $9.85M | $16.84M | $17.50M | $19.65M | $21.37M | $24.89M | $22.02M |
| EBITDA? | $51.63M | $93.06M | $64.75M | $25.07M | $28.23M | $70.52M | $51.82M | $25.96M | $29.50M | $26.93M |
| Income Before Tax | $119.83M | $79.83M | $51.95M | $13.54M | $17.30M | $61.77M | $42.91M | $24.93M | $24.92M | $22.09M |
| Income Tax Expense | $31.90M | $20.39M | $14.82M | $4.47M | $4.80M | $16.78M | $11.06M | $6.39M | $9.88M | $6.00M |
| Net Income? | $87.78M | $59.39M | $37.05M | $8.97M | $12.41M | $44.98M | $31.97M | $18.52M | $15.03M | $16.02M |
| EPS? | $11.63 | $7.87 | $4.90 | $1.18 | $1.65 | $5.99 | $4.26 | $2.47 | $2.01 | $2.14 |
| Diluted EPS? | $11.63 | $7.87 | $4.90 | $1.18 | $1.65 | $5.93 | $4.21 | $2.44 | $2.01 | $2.14 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality