Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $90,000 | $0 | $0 | $0 | $0 | $0 | $185,000 | $68,000 | $18,000 | $6,162 |
| Gross Profit? | -$90,000 | $0 | $0 | $0 | $0 | $0 | -$185,000 | -$68,000 | -$18,000 | -$6,162 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $25.10M | $26.64M | $29.63M | $30.64M | $22.97M | $19.74M | $17.34M | $15.03M | $8.65M | $3.88M |
| Operating Income? | -$25.10M | -$26.64M | -$29.63M | -$30.64M | -$22.97M | -$19.74M | -$17.52M | -$15.03M | -$8.65M | -$3.88M |
| EBITDA? | -$25.01M | -$26.52M | -$29.50M | -$30.51M | -$22.80M | -$19.54M | -$13.25M | -$14.96M | -$8.63M | -$3.88M |
| Income Before Tax | -$33.56M | -$21.76M | -$29.77M | -$29.02M | -$15.89M | -$17.36M | -$13.43M | -$11.88M | -$9.80M | -$3.93M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$229,000 | $0 | $0 | $0 |
| Net Income? | -$33.56M | -$21.76M | -$29.77M | -$29.02M | -$15.89M | -$17.36M | -$13.21M | -$11.88M | -$9.80M | -$3.93M |
| EPS? | $-28.42 | $-158.00 | $-376.75 | $-380.50 | $-221.75 | $-661.00 | $-729.50 | $-1031.50 | $-1188.00 | $-899.00 |
| Diluted EPS? | $-28.42 | $-158.00 | $-376.75 | $-380.50 | $-221.75 | $-661.00 | $-729.50 | $-1031.50 | $-1188.00 | $-899.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality