Financials in USD. Standardized financial statements.
A compact view of how Mo-BRUK S.A. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $319.49M | $283.91M | $237.01M | $243.39M | $267.21M | $178.46M | $130.57M | $92.67M | $65.61M | $53.23M |
| Revenue Growth? | +12.5% | +19.8% | -2.6% | -8.9% | +49.7% | +36.7% | +40.9% | +41.2% | +23.3% | 0.0% |
| Cost of Revenue? | $190.69M | $159.98M | $123.52M | $119.60M | $102.02M | $75.14M | $70.82M | $59.82M | $48.62M | $44.47M |
| Gross Profit? | $128.80M | $123.93M | $113.49M | $123.79M | $165.20M | $103.31M | $59.74M | $32.85M | $16.99M | $8.76M |
| Gross Margin? | +40.3% | +43.6% | +47.9% | +50.9% | +61.8% | +57.9% | +45.8% | +35.4% | +25.9% | +16.5% |
| Operating Expenses? | $23.10M | $28.24M | $17.52M | $11.12M | $15.06M | $7.86M | $8.54M | $5.64M | $6.45M | $2.85M |
| Operating Income? | $105.70M | $95.69M | $95.97M | $111.95M | $145.95M | $97.18M | $50.19M | $26.57M | $10.40M | $5.90M |
| EBITDA? | $83.63M | $117.60M | $112.15M | $119.67M | $151.33M | $103.46M | $56.48M | $32.51M | $16.49M | $12.03M |
| Income Before Tax | $35.24M | $88.74M | $97.60M | $113.82M | $143.80M | $97.12M | $49.63M | $25.34M | $8.53M | $2.70M |
| Income Tax Expense | $20.06M | $18.42M | $18.73M | $21.66M | $28.81M | $18.39M | $9.54M | $4.82M | $1.64M | $541,928 |
| Net Income? | $15.18M | $70.52M | $78.86M | $92.15M | $114.99M | $78.73M | $40.09M | $20.52M | $6.89M | $2.16M |
| EPS? | $4.31 | $20.02 | $22.45 | $26.23 | $32.73 | $22.12 | $11.15 | $5.74 | $1.91 | $0.76 |
| Diluted EPS? | $4.31 | $20.02 | $22.45 | $26.23 | $32.73 | $22.12 | $11.15 | $5.68 | $1.91 | $0.76 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality