Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $41,000 | $0 | $2.23M | $3.03M | $2.31M | $1.78M | $1.37M | $630,000 | $2,000 | $0 |
| Gross Profit? | -$41,000 | $0 | -$2.23M | -$3.03M | -$2.31M | -$1.78M | -$1.37M | -$630,000 | -$2,000 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.39M | $16.25M | $48.50M | $73.13M | $64.42M | $55.02M | $45.88M | $31.22M | $31.79M | $11.36M |
| Operating Income? | -$2.43M | -$16.25M | -$50.73M | -$76.16M | -$66.72M | -$56.81M | -$45.88M | -$31.22M | -$31.79M | $11.36M |
| EBITDA? | -$2.39M | -$14.92M | -$48.06M | -$71.14M | -$64.05M | -$54.31M | -$43.25M | -$30.02M | -$31.28M | -$11.35M |
| Income Before Tax | -$1.92M | -$15.75M | -$51.60M | -$77.53M | -$66.37M | -$60.02M | -$46.39M | -$30.66M | -$31.29M | -$12.65M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.92M | -$15.75M | -$51.60M | -$77.53M | -$66.37M | -$60.02M | -$48.16M | -$30.66M | -$31.29M | -$12.65M |
| EPS? | $-0.39 | $-2.57 | $-6.00 | $-11.25 | $-11.40 | $-17.10 | $-20.03 | $-17.07 | $-18.58 | $-7.24 |
| Diluted EPS? | $-0.39 | $-2.57 | $-6.00 | $-11.25 | $-11.40 | $-17.10 | $-20.03 | $-17.07 | $-18.58 | $-7.24 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality