Financials in USD. Standardized financial statements.
A compact view of how MasterBrand, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $2.73B | $2.70B | $2.73B | $3.28B | $2.86B | $2.47B | $2.39B |
| Revenue Growth? | +1.3% | -0.9% | -16.8% | +14.7% | +15.6% | +3.4% | 0.0% |
| Cost of Revenue? | $1.91B | $1.84B | $1.85B | $2.36B | $2.09B | $1.78B | $1.72B |
| Gross Profit? | $827.60M | $859.70M | $875.90M | $918.80M | $763.20M | $687.50M | $672.20M |
| Gross Margin? | +30.3% | +31.8% | +32.1% | +28.1% | +26.7% | +27.8% | +28.1% |
| Operating Expenses? | $693.40M | $603.10M | $567.30M | $648.50M | $527.60M | $473.60M | $477.80M |
| Operating Income? | $134.20M | $256.60M | $308.60M | $270.30M | $235.60M | $213.90M | $194.40M |
| EBITDA? | $213.90M | $319.60M | $368.20M | $277.90M | $300.50M | $262.00M | $210.20M |
| Income Before Tax | $46.30M | $168.30M | $238.70M | $213.40M | $238.30M | $196.20M | $135.20M |
| Income Tax Expense | $19.60M | $42.40M | $56.70M | $58.00M | $55.70M | $50.50M | $34.50M |
| Net Income? | $26.70M | $125.90M | $182.00M | $155.40M | $182.60M | $145.70M | $100.70M |
| EPS? | $0.21 | $0.99 | $1.42 | $1.21 | $1.43 | $1.14 | $0.79 |
| Diluted EPS? | $0.21 | $0.96 | $1.40 | $1.20 | $1.43 | $1.14 | $0.79 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality