Financials in USD. Standardized financial statements.
A compact view of how J.W. Mays, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $22.47M | $21.59M | $22.58M | $21.40M | $20.21M | $19.53M | $20.48M | $19.30M | $19.55M | $18.58M |
| Revenue Growth? | +4.1% | -4.4% | +5.5% | +5.9% | +3.5% | -4.6% | +6.1% | -1.3% | +5.2% | 0.0% |
| Cost of Revenue? | $17.46M | $15.15M | $15.38M | $14.66M | $14.31M | $14.02M | $11.23M | $11.07M | $10.21M | $10.08M |
| Gross Profit? | $5.01M | $6.44M | $7.19M | $6.73M | $5.91M | $5.51M | $9.25M | $8.23M | $9.34M | $8.50M |
| Gross Margin? | +22.3% | +29.8% | +31.9% | +31.5% | +29.2% | +28.2% | +45.2% | +42.6% | +47.8% | +45.8% |
| Operating Expenses? | $0 | $7.06M | $6.97M | $7.39M | $6.74M | $6.75M | $7.43M | $6.37M | $6.30M | $5.99M |
| Operating Income? | -$154,332 | -$620,105 | $223,667 | -$657,007 | -$837,783 | -$1.24M | $1.87M | $1.88M | $3.05M | $2.52M |
| EBITDA? | $2.15M | $1.32M | $1.77M | $992,065 | $2.29M | $602,796 | $3.84M | $3.65M | $4.73M | $4.15M |
| Income Before Tax | -$195,240 | -$543,568 | -$144,964 | -$1.00M | $239,032 | -$1.26M | $2.10M | $1.73M | $2.91M | $2.31M |
| Income Tax Expense | -$59,000 | -$137,000 | -$62,000 | -$290,000 | -$159,000 | -$355,000 | $590,000 | -$1.24M | $981,000 | $796,000 |
| Net Income? | -$136,240 | -$406,568 | -$82,964 | -$712,371 | $398,032 | -$906,005 | $1.51M | $2.97M | $1.93M | $1.52M |
| EPS? | $-0.07 | $-0.20 | $-0.04 | $-0.35 | $0.20 | $-0.45 | $0.75 | $1.48 | $0.96 | $0.75 |
| Diluted EPS? | $-0.07 | $-0.20 | $-0.04 | $-0.35 | $0.20 | $-0.45 | $0.75 | $1.48 | $0.96 | $0.75 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality