Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | -$1.57M | $0 | -$120,833 | -$4,913 | $232,977 | -$442,718 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | +100.0% | -2359.5% | -102.1% | +152.6% | 0.0% |
| Cost of Revenue? | $35,523 | $0 | $37,548 | $34,317 | $11,249 | $0 | $1,800 | $1,660 | $7,807 | $79,080 |
| Gross Profit? | -$35,523 | $0 | -$37,548 | -$34,317 | -$1.59M | $0 | -$122,633 | -$6,573 | $225,170 | -$521,798 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +100.7% | 0.0% | +101.5% | +133.8% | +96.6% | +117.9% |
| Operating Expenses? | $3.80M | $6.47M | $4.59M | $7.92M | $2.22M | $464,018 | $643,618 | $395,072 | $308,737 | $1.19M |
| Operating Income? | -$3.84M | -$6.47M | -$4.59M | -$6.88M | -$3.80M | -$464,018 | -$643,618 | -$401,640 | -$83,570 | -$1.71M |
| EBITDA? | -$3.80M | -$3.37M | -$4.58M | -$5.71M | -$2.22M | $0 | $0 | -$401,640 | -$81,890 | -$1.71M |
| Income Before Tax | -$47.25M | -$6.22M | -$4.77M | -$7.45M | -$4.32M | -$563,790 | -$680,142 | -$403,146 | -$84,012 | -$1.72M |
| Income Tax Expense | $0 | $0 | -$371,200 | $0 | $0 | $0 | $0 | $0 | $3 | $0 |
| Net Income? | -$47.25M | -$6.22M | -$4.40M | -$7.45M | -$4.32M | -$563,790 | -$680,142 | -$403,146 | -$84,012 | -$1.72M |
| EPS? | $-0.09 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.06 | $-0.04 | $-0.01 | $-0.16 |
| Diluted EPS? | $-0.09 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.06 | $-0.04 | $-0.01 | $-0.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality