Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£957,000 | £5.77M | -£1.43M | -£1.57M | £9.82M | £3.25M | £1.41M | £784,000 | £1.17M | £1.41M |
| Revenue Growth? | -116.6% | +503.9% | +9.1% | -116.0% | +202.1% | +131.1% | +79.5% | -33.0% | -16.9% | 0.0% |
| Cost of Revenue? | £2.16M | £2.18M | £2.25M | £2.17M | £4.33M | £2.52M | £1.57M | £1.02M | £201,000 | £0 |
| Gross Profit? | -£3.12M | £4.86M | -£3.67M | £602,000 | £14.15M | £5.77M | -£168,000 | -£240,000 | £969,000 | £331,000 |
| Gross Margin? | +325.7% | +84.2% | +257.3% | -38.3% | +144.0% | +177.5% | -11.9% | -30.6% | +82.8% | +23.5% |
| Operating Expenses? | -£3.61M | £2.62M | £633,000 | £2.67M | £4.76M | £3.05M | £0 | £423,000 | £1.17M | £400,000 |
| Operating Income? | £489,000 | £2.23M | -£4.31M | -£2.07M | £9.39M | £2.72M | £1.18M | £361,000 | £887,000 | £1.01M |
| EBITDA? | £489,000 | £2.23M | -£4.31M | -£2.07M | £9.39M | £0 | £1.18M | £0 | £0 | £0 |
| Income Before Tax | £489,000 | £2.23M | -£4.31M | -£2.07M | £9.39M | £2.72M | £1.18M | £361,000 | £887,000 | £1.01M |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Net Income? | £489,000 | £2.23M | -£4.31M | -£2.07M | £9.39M | £2.72M | £1.18M | £361,000 | £887,000 | £1.01M |
| EPS? | £0.00 | £0.02 | £-0.03 | £-0.02 | £0.08 | £0.02 | £0.02 | £0.01 | £0.02 | £0.03 |
| Diluted EPS? | £0.00 | £0.02 | £-0.03 | £-0.02 | £0.08 | £0.02 | £0.02 | £0.01 | £0.02 | £0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality