Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $802,156 | $0 | $231,375 | $189,296 | $182,383 | $138,063 | $49,711 | $5,788 |
| Gross Profit? | -$802,156 | $0 | -$231,375 | -$189,296 | -$182,383 | -$138,063 | -$49,711 | -$5,788 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $33.17M | $68.76M | $18.33M | $8.54M | $23.51M | $10.09M | $5.12M | $4.54M |
| Operating Income? | -$33.97M | -$68.76M | -$18.56M | -$8.81M | -$23.52M | -$10.11M | -$5.12M | -$4.55M |
| EBITDA? | -$33.17M | -$68.47M | -$24.19M | -$8.62M | -$23.33M | -$9.95M | -$5.08M | -$4.54M |
| Income Before Tax | -$49.96M | -$67.77M | -$24.42M | -$9.78M | -$23.49M | -$9.96M | -$5.00M | -$4.55M |
| Income Tax Expense | $754,373 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$50.41M | -$67.66M | -$24.42M | -$9.78M | -$23.46M | -$10.39M | -$5.06M | -$4.55M |
| EPS? | $-0.14 | $-0.25 | $-0.14 | $-0.09 | $-0.22 | $-0.13 | $-0.15 | $-0.06 |
| Diluted EPS? | $-0.14 | $-0.25 | $-0.14 | $-0.09 | $-0.22 | $-0.13 | $-0.15 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality