Financials in USD. Standardized financial statements.
A compact view of how Marui Group Co., Ltd. turns revenue into operating income and net income.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $278.60B | $254.39B | $235.23B | $217.85B | $209.32B | $206.16B | $247.58B | $251.41B | $240.47B | $237.02B |
| Revenue Growth? | +9.5% | +8.1% | +8.0% | +4.1% | +1.5% | -16.7% | -1.5% | +4.6% | +1.5% | 0.0% |
| Cost of Revenue? | $49.36B | $31.64B | $29.61B | $26.11B | $28.25B | $28.83B | $51.92B | $60.91B | $64.59B | $71.06B |
| Gross Profit? | $229.24B | $222.76B | $205.62B | $191.74B | $181.07B | $177.33B | $195.67B | $190.50B | $175.88B | $165.96B |
| Gross Margin? | +82.3% | +87.6% | +87.4% | +88.0% | +86.5% | +86.0% | +79.0% | +75.8% | +73.1% | +70.0% |
| Operating Expenses? | $178.71B | $178.24B | $164.59B | $152.97B | $144.29B | $162.10B | $153.72B | $149.32B | $139.51B | $134.71B |
| Operating Income? | $50.53B | $44.52B | $41.02B | $38.77B | $36.78B | $15.22B | $41.94B | $41.18B | $36.37B | $31.25B |
| EBITDA? | $66.45B | $57.20B | $51.94B | $45.44B | $38.82B | $16.74B | $47.93B | $48.81B | $43.65B | $39.85B |
| Income Before Tax | $41.87B | $39.35B | $37.49B | $32.48B | $26.33B | $5.01B | $37.41B | $37.43B | $31.89B | $28.04B |
| Income Tax Expense | $12.93B | $12.59B | $12.84B | $10.95B | $8.63B | $2.82B | $11.97B | $12.07B | $10.96B | $9.29B |
| Net Income? | $28.66B | $26.59B | $24.67B | $21.47B | $17.79B | $2.27B | $25.40B | $25.34B | $20.91B | $18.72B |
| EPS? | $159.78 | $143.24 | $130.70 | $109.37 | $85.81 | $10.85 | $1.09 | $1.05 | $0.88 | $0.72 |
| Diluted EPS? | $159.78 | $143.24 | $130.70 | $109.37 | $85.81 | $10.85 | $1.09 | $1.05 | $0.88 | $0.72 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality