Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $7,721 | $0 | $388,314 | $427,531 | $399,255 | $482,315 | $371,677 | $270,051 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | -100.0% | -9.2% | +7.1% | -17.2% | +29.8% | +37.6% | 0.0% |
| Cost of Revenue? | $1,673 | $0 | $22,203 | $0 | $180,012 | $175,336 | $135,615 | $189,710 | $122,045 | $198,624 |
| Gross Profit? | $0 | $0 | -$14,482 | $0 | $208,302 | $252,195 | $263,640 | $292,605 | $249,632 | $71,427 |
| Gross Margin? | 0.0% | 0.0% | -187.6% | 0.0% | +53.6% | +59.0% | +66.0% | +60.7% | +67.2% | +26.4% |
| Operating Expenses? | $0 | $2.92M | $1.40M | $1.66M | $947,889 | $1.41M | $841,622 | $1.01M | $699,515 | $970,559 |
| Operating Income? | -$8.00M | -$2.92M | -$1.41M | -$1.66M | -$739,587 | -$1.16M | -$577,982 | -$719,303 | -$449,883 | -$899,132 |
| EBITDA? | -$8.00M | -$2.92M | -$1.39M | -$1.58M | -$713,847 | -$845,885 | -$244,776 | -$585,114 | -$326,504 | -$731,489 |
| Income Before Tax | -$7.00M | -$3.60M | -$1.84M | -$4.24M | -$786,544 | -$1.16M | -$566,603 | -$705,993 | -$429,883 | -$1.16M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$7.00M | -$2.60M | -$2.81M | -$4.64M | -$786,544 | -$1.16M | -$566,603 | -$705,993 | -$429,883 | -$1.16M |
| EPS? | $0.00 | $-0.03 | $-0.03 | $-0.07 | $-0.02 | $-0.04 | $-0.02 | $-0.03 | $-0.02 | $-0.07 |
| Diluted EPS? | $0.00 | $-0.03 | $-0.03 | $-0.07 | $-0.02 | $-0.04 | $-0.02 | $-0.03 | $-0.02 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality