Financials in USD. Standardized financial statements.
A compact view of how Masimo Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.53B | $2.09B | $2.05B | $2.04B | $1.24B | $1.14B | $937.84M | $858.29M | $790.25M | $712.90M |
| Revenue Growth? | -27.1% | +2.3% | +0.6% | +64.3% | +8.4% | +22.0% | +9.3% | +8.6% | +10.9% | 0.0% |
| Cost of Revenue? | $581.70M | $1.09B | $1.04B | $977.00M | $430.80M | $400.70M | $308.67M | $283.40M | $268.22M | $234.56M |
| Gross Profit? | $945.20M | $1.00B | $1.00B | $1.06B | $808.40M | $743.00M | $629.17M | $574.89M | $522.03M | $478.34M |
| Gross Margin? | +61.9% | +48.0% | +49.0% | +52.0% | +65.2% | +65.0% | +67.1% | +67.0% | +66.1% | +67.1% |
| Operating Expenses? | $632.40M | $1.27B | $867.00M | $848.80M | $532.60M | $487.20M | $407.96M | $366.85M | $338.25M | $42.39M |
| Operating Income? | $312.80M | -$266.70M | $136.50M | $210.00M | $275.80M | $255.80M | $221.22M | $208.04M | $183.79M | $435.94M |
| EBITDA? | $344.60M | -$158.70M | $236.70M | $355.20M | $310.30M | $293.30M | $257.98M | $235.61M | $206.54M | $182.76M |
| Income Before Tax | $272.60M | -$305.30M | $88.10M | $193.40M | $274.40M | $263.70M | $234.17M | $213.78M | $185.80M | $433.52M |
| Income Tax Expense | $64.90M | -$400,000 | $6.60M | $49.90M | $44.80M | $23.40M | $37.95M | $20.23M | $61.01M | $122.42M |
| Net Income? | -$151.50M | -$304.90M | $81.50M | $143.50M | $229.60M | $240.30M | $196.22M | $193.54M | $131.62M | $300.67M |
| EPS? | $-2.83 | $-5.72 | $1.54 | $2.68 | $4.16 | $4.39 | $3.67 | $3.45 | $2.42 | $6.28 |
| Diluted EPS? | $-2.80 | $-5.72 | $1.51 | $2.60 | $3.98 | $4.14 | $3.44 | $3.45 | $2.23 | $5.85 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality