Financials in GBp. Standardized financial statements.
A compact view of how Marston's PLC turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £897.90M | £898.60M | £872.30M | £799.60M | £401.70M | £515.50M | £784.20M | £1.14B | £1.01B | £937.30M |
| Revenue Growth? | -0.1% | +3.0% | +9.1% | +99.1% | -22.1% | -34.3% | -31.3% | +12.9% | +7.9% | 0.0% |
| Cost of Revenue? | £738.00M | £409.50M | £436.60M | £464.20M | £327.50M | £355.30M | £433.30M | £700.70M | £603.40M | £546.40M |
| Gross Profit? | £159.90M | £489.10M | £435.70M | £335.40M | £74.20M | £160.20M | £350.90M | £440.60M | £407.90M | £390.90M |
| Gross Margin? | +17.8% | +54.4% | +49.9% | +41.9% | +18.5% | +31.1% | +44.7% | +38.6% | +40.3% | +41.7% |
| Operating Expenses? | £353.30M | £337.40M | £345.50M | £229.60M | £126.70M | £139.30M | £270.10M | £307.30M | £239.60M | £226.30M |
| Operating Income? | £159.90M | £151.70M | £90.20M | £145.40M | -£52.50M | -£285.50M | £119.50M | £172.70M | £174.70M | £163.90M |
| EBITDA? | £223.50M | £166.20M | £115.30M | £296.20M | -£20.50M | -£250.70M | £150.20M | £173.30M | £214.30M | £195.80M |
| Income Before Tax | £88.30M | £14.40M | -£30.60M | £163.40M | -£171.10M | -£388.70M | -£44.70M | £54.30M | £100.30M | £80.80M |
| Income Tax Expense | £16.70M | -£3.10M | -£11.40M | £26.20M | -£42.80M | -£40.20M | -£7.30M | £9.30M | £15.60M | £7.80M |
| Net Income? | £71.60M | -£18.50M | -£9.30M | £137.20M | -£127.70M | -£359.60M | -£37.40M | £45.00M | £84.70M | £73.00M |
| EPS? | £0.11 | £-0.03 | £-0.01 | £0.22 | £-0.20 | £-0.57 | £-0.06 | £0.07 | £0.14 | £0.13 |
| Diluted EPS? | £0.11 | £-0.03 | £-0.01 | £0.21 | £-0.20 | £-0.57 | £-0.06 | £0.07 | £0.14 | £0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality